ࡱ> FE f2\p Administrator Ba==\+8X@"1Arial1Calibri1Calibri1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1Arial1. Times New Roman1. Times New Roman1. Times New Roman1. Times New Roman1Arial1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.0%#,##0;[Red]#,##00+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) #,##0\ \                                         &  &  &  &  &  &  &  &  &  &  &  &       " ff + ) , * $    P  P       ! `             % a> # !8  (      (@ @   (@ @  "8@ @   (@ @   ,@ @   (@ @   "8@ @   (@ @   ,@ @    (@ @   ,@ @   l@ @    ,@ @   l@ @    l@ @   l@ @     !8@ @    (@ @         (    (@ @   (@ @   (@ @     !      "8     x  (@ @    (@ @     (@ @   l@ @   l@ @   ,@ @  "  L  l@ @   l@ @   (@ @   ,@ @    ,@ @   ,@ @   l@ @   l@ @   l@ @   ,@ @  1"<@ @  + (@ @  + (@ @   ,@ @   l@ @   ,@ @   ,@ @   L  +| 8 ||#)&}(}Z (* "-"??}(}[ (* "-"??}(}\ (* "-"??}(}] (* "-"??}(}^ (* "-"??}(}_ (* "-"??}(}d (* "-"??}(}e (* "-"??}(}o (* "-"??}(} (* "-"??}-}= (* "-"??}A}1 (* "-"??;_(@_) }A}2 (* "-"???;_(@_) }A}3 (* "-"??23;_(@_) }-}4 (* "-"??}A}0 a(* "-"??;_(@_) }A}( (* "-"??;_(@_) }A}7 e(* "-"??;_(@_) }}5 ??v(* "-"??̙;_(@_)    }}; ???(* "-"??;_(@_) ??? ??? ??? ???}}) }(* "-"??;_(@_)    }A}6 }(* "-"??;_(@_) }}* (* "-"??;_(@_) ??? ??? ??? ???}-}? (* "-"??}x}:(* "-"??;_(??? ??? ???}-}/ (* "-"??}U}> (* "-"??;_( }A}" (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}# (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}$ (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}% (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}& (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A}  (* "-"??23;_(}A}' (* "-"?? ;_(}A} (* "-"??ef ;_(}A} (* "-"??L ;_(}A}! (* "-"??23 ;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal8Normal_CGDD-Jan-099Normal_stock310309 :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`> Dec 2011 8>:(Rupees Million)Domestic Government Debt External Government Debt - Short Term (3) - Medium & Long Term (4) Total Government Debt'Surplus cash balance (at end of period)-!Total government debt as % of GDPAgencies- Extra Budgetary Units Domestic- Guaranteed Domestic-Non Guaranteed External-Guaranteed External- Non Guaranteed&Total Agencies- Extra Budgetary Units Total Agencies debt as % of GDPCentral Government Debt#Central Government Debt as % of GDP Local Government Debt Domestic- Non Guaranteed( External -Guaranteed and non guaranteedTotal Local government debt" Total Local govt debt as % of GDP Rodrigues Regional Assembly General Government debt$ General Government debt as % of GDP Domestic-Guaranteed Domestic-Non-Guaranteed External - Guaranteed External - Non-Guaranteed!Total Domestic Public Sector Debt!Total External Public Sector DebtTotal Public Sector DebtfPublic Corporations have been broken down into Agencies, Local Government, Rodrigues Regional AssemblySand Public Enterprise Debt following the passing of the Public Debt Management Act.GDP$External Government Debt as % of GDP Provisional7Note: Figures may not add up to totals due to rounding 2(1) Include Treasury Notes and PRB Savings Scheme.W(2) Include Five-Year GoM Bonds, MDLS/Long-Term GoM Bonds and Tax Reserve Certificates.\(4) Include foreign investments in Treasury Notes & Long-Term Government of Mauritius Bonds.! - Short Term (nominal prices) *$ - Medium Term (nominal prices) (1)" - Long Term (nominal prices) (2)D(3) Investments by foreign financial institutions in Treasury Bills.GDISCOUNTED PUBLIC SECTOR DEBT FOR THE PURPOSE OF DEBT CEILING (Note 5)(Total Public Enterprise debt as % of GDPH* Includes borrowing from Special Funds and Road Development Authority .(5) Public enterprises debt discounted in accordance with Section 7 of the Public Debt Management Act 2008, as subsequently amendedActual'Total Discounted Public Enterprise debt%Total Public Sector Debt as % of GDP Mar 2011 June 2011 Sept 2011Dec 2011!Discounted Public Enterprise DebtBs5 66.708"9:?<$=tccB f2 PKXUfi  dMbP?_*+%&x@?@ O \gG g !O !OgGg!g "O"O @g@G@g@"g #O#GgGg#g$O\gG$g %Q!%Q @ & D!D"!%Q@ % D!D"!%Q@ & D!D"!%v@ & D!D"%g &R!&p+EyM> % D%DC!&pwE> 3 D%DC!&pgPd> & D%DC!&w @W_> 3 D%DC&g'R\gG'g (Q(KgGB(g)Q\gG)g *Q'*SűA DD%D('*SA DD%D('*S0A +DD%D('*xA DD%D(*g +R!+p45?  D*DC!+pIՇ ? 8 D*DC!+pJ,ק?  D*DC!+w$c3? 8 D*DC+h,R]hj,h -K9 -\gG-g .U.kԩ@lN@m@iv@ .yi /G/k@l@m~@i@ /yi 0G0kX@lp@m@iӱ@ 0yi 1G1k$@l@m@i@ 1yi2G\gG2g 3K3-3}@4D.D/D0D1-3}9@4D.D/D0D1-3}@4D.D/D0D1-3@4D.D/D0D13g 4M/!4N` ??3 D3DC!4N tT%?3 D3DC!4NuaA?6 D3DC!4s"r? D3DC4g5M\gG5g 6G?6mkA)DDDD!D"D.D/?6mpA6)DDDD!D"D.D/?6mA7)DDDD!D"D.D/?6yeA)DDDD!D"D.D/6g 7G97m@#D DDD#D0D197m6@7#D DDD#D0D197m@W@#D DDD#D0D197y@#D DDD#D0D17g 8K !8}A: D*D3!8}0,A: D*D3!8}bA: D*D3!8kA: D*D38g9G\gG9g :M4!:N.h?+ D8DC!:N1Ig?+ D8DC!:Nc=? D8DC!:sqnvJ?8 D8DC:g;V^EErg =B!=_ >B"Bt X(::::(>>>>$ @x@A`B`C`D`E`F,@G,`HXIXJ;aK;aL;aM;aN;aO;bA[B[ CB#C5RACag AC8afACwmADWooo EWn FB& HY_ IY_ J`0Jd K`'Kd L`(Ld M`-Md N`)Nd Of1Oe$, V>@nbb A /MMM ggD Oh+'0HP`x kdomahAdministratorMicrosoft Excel@@q-@<ߎ՜.+,0 PXt | Ministry Of Finance  Dec 2011  Worksheets  !"#$%&'()*+,-./012346789:;<>?@ABCDRoot Entry FWorkbookjSummaryInformation(5DocumentSummaryInformation8=