ࡱ> CF  !"#$%&'()*+,-./0123456789:;<=>?@ABERoot Entry F@(YD@Workbook SummaryInformation(DocumentSummaryInformation8 \psabrina Ba=  =$e8X@"1Arial1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1h>Cambria1,>Calibri1>Calibri1>Calibri1Calibri1Calibri1Calibri1>Calibri1?Calibri1 Calibri1 Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                                                                      ff + ) , *     P  P       `            a8        "  (  ,  ,`  "  " ||H!D~}-}; 00\);_(*}A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}A}0 a00\);_(*;_(@_) }A}( 00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }}5 ??v00\);_(*̙;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}}) }00\);_(*;_(@_)    }A}6 }00\);_(*;_(@_) }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}= 00\);_(*}x}800\);_(*;_(??? ??? ???}-}/ 00\);_(*}U}< 00\);_(*;_( }A}" 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}# 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}$ 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}% 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}& 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A}  00\);_(*23;_(}A}' 00\);_(* ;_(}A} 00\);_(*ef ;_(}A} 00\);_(*L ;_(}A}! 00\);_(*23 ;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168 ``i̜̙3f3333f3ffff333ff333f33f33BBB\`;0Sheet1gSheet2WiSheet3jSheet4lSheet54nSheet6oSheet7rqSheet8sSheet9tSheet10OvSheet11wSheet12ySheet13,{Sheet14|Sheet15j~Sheet16gnFINANCIAL STATEMENTRsEstimated DeficitEstimated DeficitConsolidated Fund3Estimated Expenditure and Revenue Account 2006-2007>Estimated Deficit on Expenditure and Revenue Account 2006-2007)Revised Estimate of Expenditure 2006-2007%Revised Estimate of Revenue 2006-20073Estimated Expenditure and Revenue Account 2007-2008 Estimated Expenditure 2007-2008Estimated Revenue 2007-2008!Balance at July 1, 2006 (Deficit)*Estimated Deficit Balance at June 30, 2007>Estimated Deficit on Expenditure and Revenue Account 2007-2008/Total Estimated Deficit Balance on July 1, 2008e- f. ccB  44;AGMT Z`fg  dMbP?_*+%%"&C&"Times New Roman,Regular" vii&?'?(ffffff?)?MHP LaserJet 4L4C od,LetterDINU"4= " d,??&U}  @;; @ @ @ @  @@@@@@@@@@@@@ @@@@@@???????? FFFFFFF????????? FFFFFFF>>>>>>>>>>>>>>>>>>>>> A>>>>>>>>> >>>>>>@s&B> >>>>>>@> > >>>> C?#B > >>>>> E> > >>>> DGA > >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> F FFFFFF>>>>>>>>>>>>>>>>>>>>>>>>> > >>>>>@+'B>>>>>>>> > >>>>C}%B>>>>>> >>>>>DБA>>>>>>>>>>>>>>>>>>>>>>>>>>> GGGGGGG>>>>>>>Dl&& ,><"<&> 22$ @!@"@#@$@%@&@'@(@)@*@+@ ,-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@ >>>>>>>!>>>>>>>">>>>>>> #> #>>>>>#@2w(B$>>>>>>> %>%>>>>>%CGA&>>>>>> '> '>>>>>'@ [+B(>>>>>>B )>)>>>>>)CБA*>>>>>>> +>+>>>>>+DDm-B,>>>>>->>>>>>>.>>>>>>>/>>>>>>>0>>>>>>>1>>>>>>>2>>>>>>>3>>>>>>>4>>>>>>>5>>>>>>>6>>>>>>>7>>>>>>>8>>>>>>>9>>>>>>>:>>>>>>>;>>>>>>><>>>>>>>=>>>>>>>>>>>>>>>?>>>>>>>>Dl44444@@A@B@C@D@E@F@G@HIJKLMNOPQRSTUVWXYZ[\]^_@>>>>>>>>A>>>>>>>>B>>>>>>>>C>>>>>>>>D>>>>>>>>E>>>>>>>>F>>>>>>>>G>>>>>>>>H>>>>>>>>I>>>>>>>>J>>>>>>>>K>>>>>>>>L>>>>>>>>M>>>>>>>>N>>>>>>>>O>>>>>>>>P>>>>>>>>Q>>>>>>>>R>>>>>>>>S>>>>>>>>T>>>>>>>>U>>>>>>>>V>>>>>>>>W>>>>>>>>X>>>>>>>>Y>>>>>>>>Z>>>>>>>>[>>>>>>>>\>>>>>>>>]>>>>>>>>^>>>>>>>>_>>>>>>>>Dl`abcdefghijklmnopqrstuvwxyz{|}~`>>>>>>>>a>>>>>>>>b>>>>>>>>c>>>>>>>>d>>>>>>>>e>>>>>>>>f>>>>>>>>g>>>>>>>>h>>>>>>>>i>>>>>>>>j>>>>>>>>k>>>>>>>>l>>>>>>>>m>>>>>>>>n>>>>>>>>o>>>>>>>>p>>>>>>>>q>>>>>>>>r>>>>>>>>s>>>>>>>>t>>>>>>>>u>>>>>>>>v>>>>>>>>w>>>>>>>>x>>>>>>>>y>>>>>>>>z>>>>>>>>{>>>>>>>>|>>>>>>>>}>>>>>>>>~>>>>>>>>>>>>>>>>Dl>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>Dl;;;;;;;;;;;;;;;;;;;;;;;;;;;;>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????Dl;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????Dl;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????Dl;;;;???????????????????????????????? <>@?:?"7ggD  h  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  xj  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  l  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  m  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  Uo  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  p  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  r  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  2t  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  u  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  pw  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  y  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  z  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  M|  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  }  dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD    dMbP?_*+%&A Page &P&?'?(?)?"P??&U>@7ggD  Oh+'0HP\l mofsabrinaMicrosoft Excel@!y@X@ M՜.+,0\HP X`hp x 7 Sheet1Sheet2Sheet3Sheet4Sheet5Sheet6Sheet7Sheet8Sheet9Sheet10Sheet11Sheet12Sheet13Sheet14Sheet15Sheet16  Worksheets F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r