ࡱ> Ks  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrRoot Entry F YM<LWorkbookSummaryInformation(MJDocumentSummaryInformation8 \psabrina Ba==X$e8Z@"1Arial1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1Arial1Arial1.Times New Roman1h>Cambria1,>Calibri1>Calibri1>Calibri1Calibri1Calibri1Calibri1>Calibri1?Calibri1 Calibri1 Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-                0  0  0  0  0  0  0  0  0  0  0  0  /  /  /  /  /  /  /  /  /  /  /  /  %  )   + ff + ) , * - $  ! P " P # # '   * ` &      (    . a8 ,   "  (@  # "  "  ( #8 #8 &8@ @  ( &8 @  ,  ( @ "8  #8  #< &8 @ "8 #8@  (@  ,@  ,@ @  (  (  ,@ 8@ &8@@ &8@ @ 8@@ #8  #8@  "8  #8  ( 8!@     ,  , 8@   ,  "  #8@ 8 "8 8!@    ,@  ,@ @ !    8!@         (  #<  (@   ( 8!@   (@ #8   ,   ( #8@  (@  ,@  #<@  ,@ @ <"@ @ "8 #8  "<@  #8 "  ,@  ,@   "  L  H7  ,@ @ <"@ @      #  ,  , #8  (@  "<@  #<@ #8@  #8@  #8  ,@ " * "8  (   (8  "<  "8  #<  ,  (  #<  la@   28  2< ||+8G}-}; _-;_-* "}A}1 _-;_-* "-@_-_) }A}2 _-;_-* "?-@_-_) }A}3 _-;_-* "23-@_-_) }-}4 _-;_-* "}A}0 a_-;_-* "-@_-_) }A}( _-;_-* "-@_-_) }A}7 e_-;_-* "-@_-_) }}5 ??v_-;_-* "̙-@_-_)    }}9 ???_-;_-* "-@_-_) ??? ??? ??? ???}}) }_-;_-* "-@_-_)    }A}6 }_-;_-* "-@_-_) }}* _-;_-* "-@_-_) ??? ??? ??? ???}-}= _-;_-* "}x}8_-;_-* "-@_??? ??? ???}-}/ _-;_-* "}U}< _-;_-* "-@_ }A}" _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}# _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}$ _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}% _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}& _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A}  _-;_-* "23-@_}A}' _-;_-* " -@_}A} _-;_-* "ef -@_}A} _-;_-* "L -@_}A}! _-;_-* "23 -@_     20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168 ``i̜̙3f3333f3ffff333ff333f33f33BBB\`IPRESIDENsprogramg 'VOTE 1-1. OFFICE OF THE PRESIDENTEstimates (Rs)NOTES01-101.A. Personal EmolumentsB. Other Charges RecurrentTOTAL VOTE 1-1 EstablishmentItem No.DETAILS 01-101.001(1)(2)--Duty allowance(3)(4)(5)(6) (7)(8)(9)(10)(11)(12)(13)M(14)(15)(16)(17)(18)(19)(20)(21)(22)(23)(24)(25)(26)(27)(28)(29)(30)(31)(32)(33)(34)(35)(36)(37)Extra assistance (38)(39)Extra duty allowance(40)Extra remunerationOvertimeEnd-of-year bonusTOTAL PERSONAL EMOLUMENTSESee inside front cover for significance of symbols and abbreviations..Vote 1-1. Office of the President - continued$ Other Staff Costs 01-101.002Wages.003Travelling and transport,Expenses for Personal Secretariat and other .010 Staff welfareTOTAL OTHER STAFF COSTSOther Goods and Services 01-101.050Office expenses and incidentals.051.053#Maintenance and running of vehicles.054Office equipment and furniture.055,Maintenance of buildings, grounds, plant and equipment.057I.T. facilitiesni.101Uniforms.110 HospitalityTOTAL OTHER GOODS AND SERVICESTOTAL OTHER CHARGES RECURRENTTelephone bills.059Electricity charges.060 Water rates.061 Publications.119.167.176Printing and stationery.012 Seminars (41)Acting allowanceResponsibility allowance%Secretary to the President (02 00 89)Administrator (02 00 85)(Principal Assistant Secretary (02 68 75)Assistant Secretary (02 43 63)Personal Secretary (08 49 57)$Higher Executive Officer (08 40 50) Executive Officer (08 28 45)3Clerical Officer/Higher Clerical Officer (08 17 41)!Confidential Secretary (08 33 50)#Word Processing Operator (08 16 40)Telephonist (22 11 36) Household Supervisor (11 40 51)Housekeeper (11 26 40)"Housekeeper's Assistant (11 11 34)Butler (24 20 35)Chef (24 34 51)Assistant Chef (24 24 47)Chauffeur (24 20 36)Driver (24 11 32)%Senior Household Attendant (24 20 34)Household Attendant (24 09 27)Office Attendant (24 08 25)Senior Gangman (24 26 37)Leading Hand (24 17 32)#Head Gardener/Nurseryman (24 26 33)%Senior Gardener/Nurseryman (24 11 28)Gardener/Nurseryman (24 08 25)Watchman (24 06 24)Caretaker (24 03 20)Sanitary Attendant (24 03 20)Laundry Attendant (24 03 20)General Worker (24 01 17)(42)(President of the Republic (Rs 1,506,000).056Training of staffPersonal Attendant (24 26 33)4services to retired Presidents and Governor-General Maintenance Officer (26 34 53) 2006-2007.198Postage 2007-2008 DescriptionEstimates 2007-2008 RsPersonal Emoluments 01-101.003 01-101.010 01-101.012 01-101.051 01-101.053 01-101.054 01-101.055 01-101.056 01-101.057 01-101.059 01-101.060 01-101.061 01-101.101 01-101.110 01-101.119 01-101.167 01-101.176 01-101.1986Maintenance of buildings, grounds, plant and equipment`Expenses for Personal Secretariat and other services to retired Presidents and Governor-General  ; <<=,R=a==>&??>@M@} >} (>}  >} >} >} >} $ >h  ;@ @ c  @ @  @ @ @  ,d  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @~ 9@ bbb o bbbu Z[ \w ^ YW |x x pUlA p p"Bpp e "F"F I L P J@ Z H Q  ^ ? ^  M_?R F F C SFF?SS { ?? >6A6A N   >AA N?? >l$@%A N?? >m #A #A N?? >nAAt N?? soA+A >t N?? >p$@At N?? >AA N@@ >qAA N@@ >r7AAt N@@ >s+A@%(A N@@ >t@9AAt N@@ >uPcAA tt N@@ >v@@C@t N?? >wcAAt N?? >x A AtD l"800<2$ >T8HNHHR`RRRRRR`RR @! @" @# @$ @% @& @' @( @) @* @+ @, @- @. @/ @0 @1 @2 @3 @4 @5 @6 @7 @8 @9 @: @; @< @= @> @? ;@ N ?? >y -@L@ t !N !?? !>z!A-@!t "N!"?? ">{"$@@" #N"#?? #>|#@@#t $N#$@@ $>}$AA$t %N$%@@ %>~% A,A%t &N%&?? &>&@@& 'N&'@@ '>'[%AHJ#A't (N'(@@ (>(TAA( )N()?? )>)IAIA)t *N)*?? *>*L@L@ *t*t +N*+@@ +>+-A-A+t ,N+,?? ,>,$@$@, -N,-@@ ->-#A#A-t .N-.?@?@ .>.jw`:A . /N./@@ />/$@$@/ 0N/0?? 0>0R@@0t 1N01?? 1>1R@@1t 2N12@@ 2>2R@@bA2 3N23(@(@ 3>3&A A3 4N3 4 4 4>44$@$@4t 5N5 5 5 5>j5AA5t 6N6 6 6 6>k67@v@6t 7N8 7 7 7>77}@}@7t 8Ni 8 8 8>98'%AA8t 9 9 9 9>;90A/A9t:V:\@U\@ :]<:UlA:} ;z=;gf;<zf<=zf=>v >f>~ ?:@?gffD lRRRRRRRRRR`RRRVRRRRRXXXXXXN, "@ @A c B @C @D @E @F @G @H @I @J @K @L @M @N @O @P @Q @R @S @T @U @V @W @X @Y @Z @[ @\ @] @^ @_ @@zgff@ Abbb Ao> AbbbA~BL BP BJh BZBH B\Bv CQ C C^ Cy C^ CCYC}DMM_ilmDt EIjj Ek ETEtFIjjkTFt GIIE GD? GTGtHIIEDTHt IF@ IN IN I>AIOAP-)A I JOB JN JN J>CJ6A4AJt KOE KN KN K>FK@@Kt LOg LN LN L>:Lxt3Axt3ALt MINN MBGMUNFArJAMtNINNBTqNt OINN OTqOt PINN PDH PTqPtQINNDTQt RFI RN RN R>JRjAjARt S`K SN SN S>\Sj(Aj(ASt T`L TN TN T>MT.A.ATt U`N UN UN U>OUOAAUt V`P VN VN V>Q VVt WnNN W>RW\5A*A W X` XN XN X>Xj@j@Xt Y`S YN YN Y>TYj@j@ YtU Z`] ZN ZN Z>^Z eA eAZt [`_ [N [N [>`[AA[t \`a \N \N \>b\j@OA\t ]`V ]N ]N ]>W]AA] ^`X ^N ^N ^>Y^9A9A^ _`c _N _N _>h_@@_tDZ l 8Vh"6 6 \XXX> (6 XXXXPBX\XXXXX` @a @b @c @d @e @f @g @ ``d `N `N `>`L@L@`t a`e aN aN a>faj@OAat bO bN bN b>D bbt cONN c>c9A9Act dIIE dBZdU re_AdteIIEGjKe fVVa f][fX"BfWf} gv= gAAXXP>> H>@ ?7ggD  J  dMbP?_*+%&?'?(?)?MFidouC odXXLetter DINU"4IUPHdLetter [none] [none]Arial4Pd?SFIDOU<Automatic>    j i k k m m " d,,??&U} I} *} I,,@,@,@,@,@,@,@ ,@ X@ ,@ ,@ ,@,@,@,@,@,@,@,@H@@ ,@@,@     UlA Z:  @ AOA ZI  C6A ZJ  F@ ZK  :xt3A ZL I JjA ZR  \j(A ZS  M.A ZT O OA ZU   \5A ZW   j@ ZX  T j@ ZY  ^  eA ZZ   `A Z[  bj@ Z\  WA Z]  Y9A Z^  h@ Z_  L@ Z`  fj@ Za  9A Zc #yA %!  yA Z  8e*K====GGGGGGGGGGGGGGGG5/> @7;D;@D{+{{+{ggD ՜.+,0HP X`hp x   PRESIDENprogram  WorksheetsI F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qOh+'0dJ PXdt mofsabrinaMicrosoft Excel@ʹ @qW@GIp20 $&" WMFC=x 3l/ EMF3  @@ F, EMF+@``F\PEMF+"@ @ $@ 0@?!@ @     !" !" !  " !  " !  " !  '%    &% 6% Ld!??% 6% Ld!??% &6&% Ld&&&!??% 464% Ld444!??% N6N% LdNNN!??% ^6^% Ld^^^!??% n6n% Ldnnn!??% ~6~% Ld~~~!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% ^6^% Ld^^^!??% 6% Ld!??% 6% Ld!??% 6% Ld!??'%  Ld!??%  % 6% Ld!??% 6% Ld!??'%  ( &% 6% Ld!??% 6% Ld!??'%  ( &% 6% Ld!??% 6% Ld!??!b K!; $$==V(XXX$$AA<C  % '% % V0   % % ( '% % V0   % % ( '% % V0   % % ( '% % V0     % % ( '% % V0     % % ( '% % V0     % % ( '% % V0     % % ( '% % V0     % % ( '% % V0    % % ( % " " RpArial#W`2YwhSS`2S0U S0UTVS0UYwS9N0UU0 U  H0 1 c  ^0OwTVbw; TYw09UtT o209Udv%  'A>  TT $AA LP1ETT '3AA $L'4P20TT =LAA =LP3STT O]AA NLO^P4MTT _mAA ^L_nP5tTT o}AA nLo~P60TT AA ~LP7CTT AA LP8ITT AA LP9TXAALP10TXAALP11TT8@AA8LPA\ TTu}AAuLPBR TTAALPCV TTU]AAULPDD % % " !%   'A>Rp &WMFC3Times New Roman!W`2YwXTS`2pT0VT0VDWT0VYwT9N0VxV0 Vd#c H0 >1 c  >^0DW;UYw09VdU o209Vdv%     T8:HAA:'LVOTE 1-1. OFFICE OF THE PRESIDENTA        RpTimes New RomanW`2YwXTS`2pT0VT0VDWT0VYwT9N0VxV0 V#c H0 ?1 c  ?^0DW;UYw09VdU o209Vdv% TAAPLhEstimates (Rs) Rp Times New RomanW`2YwXTS`2pT0VT0VDWT0VYwT9N0VxV0 VT%c H0 A1 c  A^0DW;UYw09VdU o209Vdv% % TxAAL\01-101.0TRAALxA. Personal Emoluments   TjAALB. Other Charges Recurrent    TwAAwLpTOTAL VOTE 1-1    % " !%   ' %   ( &% O6% LdOO[!??% 6% Ld!??% 6% Ld!??% ^6^% Ld^!??% 6% Ld!??% 6% Ld!??% 464% Ld444!??LdMNM!??% n6n% Ldn!??Ld!??Ld!??% 6% Ld!??% ( % " !%   % " !%   ' %   % 6% Ld!??% 6% Ld!??% " Q|P(x( F4(EMF+*@$??FEMF+@     '' ' ,' ,' ,-  -- @ !-- @ !-&&- @ !&-44- @ !4-NN- @ !N-^^- @ !^-nn- @ !n-~~- @ !~-- @ !-- @ !-- @ !-- @ !-- @ !-- @ !-- @ !-^^- @ !^-- @ !-- @ !-- @ !-  @ !- -- @ !-- @ !- -- @ !-- @ !- -- @ !-- @ !,,         ---$   ----$   ----$   ----$    ----$   ----$   ----$   ----$   ----$  ---''Arial- 'A> 2  1 2 $ '42 2 = 3 2 N O^4 2 ^ _n5 2 n o~6 2 ~ 7 2 8 2 9 2 102 11 2 8A 2 uB 2 C 2 UD -"System- '- 'A>,Times New Roman-   B2 :'VOTE 1-1. OFFICE OF THE PRESIDENT        Times New Roman- 2 PEstimates (Rs) Times New Roman- - 2 01-101.(2 A. Personal Emoluments   .2 B. Other Charges Recurrent    !2 wTOTAL VOTE 1-1 m   - '-  ,-  -O- @ ![O-- @ !-- @ !-^^- @ !^-- @ !-- @ !-44- @ !4 @ !M-nn- @ !n @ ! @ !-- @ !- - '-  ,- '-  ,-  -- @ !-- @ !-'#A (CompObjr