ࡱ> 6a  !"#$%&'()*+,-./0123459:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`Root Entry FY@T7WorkbookgSummaryInformation(8PDocumentSummaryInformation8  \psabrina Ba==8X@"1Arial1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1 Arial1$Arial1h>Cambria1,>Calibri1>Calibri1>Calibri1Calibri1Calibri1Calibri1>Calibri1?Calibri1 Calibri1 Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-                #  #  #  #  #  #  #  #  #  #  #  #  "  "  "  "  "  "  "  "  "  "  "  "        ff + ) , *      P  P        `           ! a8    #  (  ,@  ( " "8 "8 #8@ #8 "  (@  #8   !  #8 #8 @  ,@ @  ( " #<  ( #8  ,@  &8@@  #8@   ( @  &8 @   (@  "8  #  &8@ @  ,@  ,@ @  ,@ #8 @     !  #  #  #8  (  #8   (  #8  (@  "8  #8  #8  (@   ,@ #8  , #8  #8      ,@  #8@   ,@  (@  #8      #8@  (  +&8@@  8@@  #8@  ,@ 8  "8  "8  "8  ( @ &8 @  &8@ @  (@     #8  #<   ,@ @ #<@ #8@   ,  H  #8@ @    #8@ 8   !  ,"@ @   ,"@ @   (@  #<  #<@   (@ 8!@ ||}-}= _-;_-* "}A}2 _-;_-* "-@_-_) }A}3 _-;_-* "?-@_-_) }A}4 _-;_-* "23-@_-_) }-}5 _-;_-* "}A}1 a_-;_-* "-@_-_) }A}( _-;_-* "-@_-_) }A}9 e_-;_-* "-@_-_) }}7 ??v_-;_-* "̙-@_-_)    }}; ???_-;_-* "-@_-_) ??? ??? ??? ???}}) }_-;_-* "-@_-_)    }A}8 }_-;_-* "-@_-_) }}* _-;_-* "-@_-_) ??? ??? ??? ???}-}? _-;_-* "}x}:_-;_-* "-@_??? ??? ???}-}/ _-;_-* "}U}> _-;_-* "-@_ }A}" _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}# _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}$ _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}% _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}& _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A}  _-;_-* "23-@_}A}' _-;_-* " -@_}A} _-;_-* "ef -@_}A} _-;_-* "L -@_}A}! _-;_-* "23 -@_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168 ``i̜̙3f3333f3ffff333ff333f33f33BBB\` BROD  ;[g zEstimates (Rs)A. Personal Emoluments EstablishmentItem No.DETAILS(1)(2)(3)(4)(5)(6)(7)(8)(9)--(10)(11)(12)(13)(14)(15)(16)(17)(18)(19)Acting allowance(20)Extra assistanceExtra remunerationOvertimeEnd-of-year bonusTOTAL PERSONAL EMOLUMENTSB. Other Charges RecurrentOther Staff CostsTravelling and transport.010 Staff welfareTOTAL OTHER STAFF COSTSOther Goods and ServicesOffice expenses and incidentals.051.052Rent.053.054Office equipment and furniture.055,Maintenance of buildings, grounds, plant and equipmentTraining of staff.057.101Uniforms.146/Promotion of educational, cultural and artistic exchangesMaison D'accueil.199Other operating expensesTOTAL OTHER GOODS AND SERVICESContributions and Benefits TOTAL CONTRIBUTIONS AND BENEFITS TOTAL OTHER CHARGES RECURRENTESee inside front cover for significance of symbols and abbreviations.Telephone bills.059.060.061Electricity charges Water rates Publications.167.176Printing and stationery.012.056 A. Personal Emoluments B. Other Charges Recurrent#Maintenance and running of vehicles+Contribution to Rodrigues Regional Assembly(21)(Principal Assistant Secretary (02 68 75)Assistant Secretary (02 43 63):Public Relations and Welfare Officer (23 40 56 / 23 41 59)#Higher Executive Officer (08 40 50)Executive Officer (08 28 45)Executive Assistant (08 28 45)3Clerical Officer/Higher Clerical Officer (08 17 41)!Confidential Secretary (08 33 50)#Word Processing Operator (08 16 40)Office Attendant (24 08 25)General Worker (24 01 17)Driver (24 11 32)*Receptionist/Telephone Operator (22 10 35)Lorry Loader (24 03 20)Resident Caretaker (24 11 28)Clerk (08 15 41)I.T. facilitiesStores Attendant (24 05 23) 2006-200702-801.F TOTAL VOTE 2-8 02-801.001 02-801.0503VOTE 2-8. MINISTRY OF RODRIGUES AND OUTER ISLANDS?Vote 2-8. Ministry of Rodrigues and Outer Islands - continued5.Grant to Outer Islands Development CorporationGrant to Agalega Island Council 02-801.331.332.452Postage 02-801.002.003WagesPermanent Secretary (02 00 85) 2007-2008Miaf(1)pa?(1) Post now shown under vote 2-103 "Defence and Home Affairs".j8 8n8499Zr::j; k< <n=1>]?\v@lA Ag ccB  \?G7R\Cg  dMbP?_*+%,&C&11EXPENDITURE&?'333333?(?)?MHP LaserJet 4L4C odLetterDINU"4= " d??&U} @} $@} I@} +@}  @} I @} I@\;@@@ @@@@@@  ,@  @ @ @ @@@@@@@@@@@@@@@@@@@~ S@ hD X _dD Yt zcUB}B ~d ~LF)SAXD'TnUA D'B  ~M A DZxADZBBoB BBB e# @_AQ %j#  oA % B BBt| Z [ [\ X _d ] zc Yt E Yt zc B EBFnGJHH If oI J KmIoIJKm Lo?u? esC #Ar #A Lo?u? NQCArA Lo@u@ @RCArA Lo?u? @SCArA L o?u? @TC Ar A L o@u@ @UC$@r$@ L o?u? @VCArAx L p@v@ @WC0Ar6 A L p@v@ @`C Ar Ax Lp?v? @XC Ar A Lo@u@ @YCpAr.A w Lo@u@ @ZC@Ar`@A Lo@u@ @[C@r`RAM Lo@u@ @\CZAr`gA Lo?u? @]C$@r$@Dp l$&0ndvB^8RHRHRRRRRRVRRR @!@"@#@$@%@&@'@(@)@*@+@,;@-@.@ /@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@ p~ o? v ^ v~ r$@ x !L!o@u@ !@b!C@r@! "L"o@u@ "@_"CAr+@"x #L #p #v #@#COAr@ A $L $p $v $@$C$@r$@ %L %p %v %@%C@ Ar A &LP &p &v &@&C``ArHA'#'cB@ : %&#'PA@ X %& '#'QF)SA  %&#'aTnUA ' %&' (k?(BBlBBB )ky)BBlBBB*kBBlBBB+kBBlBBB ,,A~ ,@S@-wwwwwww .i./ /[ /q / / 0] 0zc 0Yt 0E 0Yt 0zc01psI^C` 2DII 2J 2C` 3DII 3C` 4IRR 4S! 4C`5IRRSC` 6Tp 6O 6L 6er6C@r@ 7q 7O 7L 7@"7C\%Ar)A 8O# 8O 8L 8@$8CX@rX@ 9OJ 9p 9O 9@9CjArjA :DOL :^%#:Q-A Z %69#:a1A ' %69 ;DOL ;C` <ROL <S& <C`=ROLSC` >Ig >O >L >@'>COArOA ?O( ?O ?L ?@@?COArOAD: lbRRNNNN$$($B^,,NNNNl,N@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@ @O) @O @L @@*@">Arx8=A AO+ AO AL A@NAAr`A BO, BO BL B@-BCj@r@ CO. CO CL C@/ CCrM DOOL D@0DCP-)Ar\A Dxu EOK EO EL E@1EC@r@EM FO2 FO FL F@aFCj@rj@ GOA GO GL G@DGCjArjA HOB HO HL H@EHC@r@ IOC IO IL I@FIC@rj@ JO3 JO JL J@4JC@r@ KO5 KO KL K@6 KCr LOOL L@7LCO@r@ MOG MO MO M@oMC@r@ NOH NO NO N@INCO@rO@ OO9 OO OL O@:OCOArjA PO PO PL P8 P~ PrO@ Pv QOIR Q^;#QQPA : %>P#Qa.MA ' %>PROIR^C` SOIR SS< SC`TOIRSC` UIl UO UL U@kUC,Ar,A VOm VO VO V@jVCrVx WOn WO WL WeOWy@)AW{XܲA Wu XOIR Xg=#XQd¤A Q %UW#X\A Z %UWYOIRfC` ZhVi Zj>(ZW A DXDQD:(ZbxA DXDQD:ZU [k?[BBlBBB<B NNNHBXNNNNNF4NNNbl,NXjl>@BB  ..7ggD ՜.+,0HP X`hp x  RODROD!Print_Area  Worksheets Named Ranges F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qOh+'0P PXdt mofsabrinaMicrosoft Excel@nX@KK[@=GO 5e '&" WMFC \\8l227 EMF\8  @@ F, EMF+@``F\PEMF+"@ @ $@ 0@?!@ @     !" !" !  " !  " !  " !  '%    &% 6% Ld!??% 6% Ld!??% &6&% Ld&&&!??% 363% Ld333!??% M6M% LdMMM!??% ]6]% Ld]]]!??% m6m% Ldmmm!??% }6}% Ld}}}!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% ]6]% Ld]]]!??% 6% Ld!??% 6% Ld!??% 6% Ld!??'%  Ld!??%  % 6% Ld!??% 6% Ld!??'%  ( &% 6% Ld!??% 6% Ld!??'%  ( &% 6% Ld!??% 6% Ld!??!b K!; $$==V(XXX$$AA<C  % '% % V0   % % ( '% % V0   % % ( '% % V0   % % ( '% % V0     % % ( '% % V0     % % ( '% % V0     % % ( '% % V0     % % ( '% % V0     % % ( '% % V0    % % ( % " " RpArial#W`2YwhSS`2S0U S0UTVS0UYwS9N0UU0 U  H0 Gs  G^0OwTVbw>! TYw09UtT o209Udv%  'A>  TT %AA LP1.xTT '2AA #L'3P2emTT <KAA <LP3meTT N\AA MLN]P4bsTT ^lAA ]L^mP5 /TT n|AA mLn}P6meTT ~AA }L~P7onTT AA LP8/>TT AA LP9ntTXAALP10TXAALP11TT8@AA8LPAnt TTv~AAvLPBce TTAALPCnG TTemAAeLPDat % % " !%   'A>RpD &~WMFC\\8 Arial`2^W`2YwXTS`2pT0V T0VDWT0VYwT9N0VxV0 V7 H0$ Ns $ N^0DW>!UYw09VdU o209Vdv%     TX,#AALP76RpTimes New Roman!W`2YwXTS`2pT0VT0VDWT0VYwT9N0VxV0 Vd#c H0$ Es $ E^0DW>!UYw09VdU o209Vdv% Rp Times New RomanW`2YwXTS`2pT0VT0VDWT0VYwT9N0VxV0 V\$c H0$ Gs $ G^0DW>!UYw09VdU o209Vdv% TAA-OLhEstimates (Rs) Rp Times New RomanW`2YwXTS`2pT0VT0VDWT0VYwT9N0VxV0 V$c H0$ Hs $ H^0DW>!UYw09VdU o209Vdv% % Tx~AA~L\02-801.TyT~gAA~L A. Personal Emoluments    TAAL B. Other Charges RecurrenteL    TAAFL TOTAL VOTE 2-8   % " !%   4M  T9GAA93LVOTE 2-8. MINISTRY OF RODRIGUES AND OUTER ISLANDS           % " !%   % " !%   ' %   ( &% N6% LdNN^!??% 6% Ld!??% 6% Ld!??% ]6]% Ld]!??% 6% Ld!??% 6% Ld!??% 363% Ld333!??LdLML!??% m6m% Ldm!??Ld!??Ld!??% 6% Ld!??% ( % " !%   % " !%   ' %   % 6% Ld!??% 6% Ld!??% " Q|P(x( F4(EMF+*@$??FEMF+@     '' ' ,' ,' ,-  -- @ !-- @ !-&&- @ !&-33- @ !3-MM- @ !M-]]- @ !]-mm- @ !m-}}- @ !}-- @ !-- @ !-- @ !-- @ !-- @ !-- @ !-- @ !-]]- @ !]-- @ !-- @ !-- @ !-  @ !- -- @ !-- @ !- -- @ !-- @ !- -- @ !-- @ !,,         ---$   ----$   ----$   ----$    ----$   ----$   ----$   ----$   ----$  ---''Arial- 'A> 2  1 2 # '32 2 < 3 2 M N]4 2 ] ^m5 2 m n}6 2 } ~7 2 8 2 9 2 102 11 2 8A 2 vB 2 C 2 eD -"System- '- 'A>, Arial-    2 76Times New Roman- Times New Roman- 2 O-Estimates (Rs) Times New Roman- - 2 ~02-801.02 ~ A. Personal Emoluments   62  B. Other Charges Recurrent    p2 F TOTAL VOTE 2-8   - '-  ,M4 T2 93VOTE 2-8. MINISTRY OF RODRIGUES AND OUTER ISLANDS           - '-  ,- '-  ,- -N- @ !^N-- @ !-- @ !-]]- @ !]-- @ !-- @ !-33- @ !3 @ !L-mm- @ !m @ ! @ !-- @ !-- '-  ,- '-  ,- -- @ !-- @ !-'#A (CompObjr