ࡱ> ?B  !"#$%&'()*+,-./0123456789:;<=>ARoot Entry F_W@WorkbookxSummaryInformation(DocumentSummaryInformation8 \p Administrator Ba==\+8X@"1Arial12Calibri12Calibri12Calibri1.2Times New Roman1.2Times New Roman1.2Times New Roman1.2Times New Roman1.2Times New Roman1.2Times New Roman1.2Times New Roman1.2Times New Roman12Arial1h82Cambria1,82Calibri182Calibri182Calibri12Calibri12Calibri1<2Calibri1>2Calibri1?2Calibri142Calibri142Calibri1 2Calibri1 2Calibri12Calibri12Calibri1 2Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.0%#,##0;[Red]#,##0 #,##0.0                                                                      ff  +  )  ,  *     P  P        `            a>  !8  ( #8      (@ @   "8@ @   "<@ @  "<@ @   (@ @  "8@ @   (@ @  "8@ @   ,@ @   (@ @   l@ @   l@ @  ) "<@ @   "<@ @   "8@ @   (@ @   ,@ @    (@ @   ,@ @   l@ @   l@ @   ,@ @    ,@ @    ,@ @   l@ @   l@ @    l@ @   l@ @   l@ @   l@ @   l@ @   l@ @   l@ @     !8@ @    (@ @          l@ @    (@ @   ,  l@ @       "8 "   l@ @  "8 "8 ||va}-}; 00\);_(*}A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}A}0 a00\);_(*;_(@_) }A}( 00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }}5 ??v00\);_(*̙;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}}) }00\);_(*;_(@_)    }A}6 }00\);_(*;_(@_) }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}= 00\);_(*}x}800\);_(*;_(??? ??? ???}-}/ 00\);_(*}U}< 00\);_(*;_( }A}" 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}# 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}$ 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}% 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}& 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A}  00\);_(*23;_(}A}' 00\);_(* ;_(}A} 00\);_(*ef ;_(}A} 00\);_(*L ;_(}A}! 00\);_(*23 ;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16` 38Sep09*N9(Rupees Million)/ Public Sector Debt Stock as at end of period Jun 2003Jun 2004Jun 2005Jun 2006ActualDomestic Government Debt # - Short Term (nominal prices) (1)$ - Medium Term (nominal prices) (2) - Long Term (nominal prices) External Government Debt - Short Term (3) - Medium & Long Term (4) Total Government Debt'Surplus cash balance (at end of period)-!Total government debt as % of GDPAgencies- Extra Budgetary Units Domestic- Guaranteed Domestic-Non Guaranteed External-Guaranteed External- Non Guaranteed&Total Agencies- Extra Budgetary Units Total Agencies debt as % of GDPCentral Government Debt#Central Government Debt as % of GDP Local Government Debt Domestic- Non Guaranteed( External -Guaranteed and non guaranteedTotal Local government debt" Total Local govt debt as % of GDP Rodrigues Regional Assembly General Government debt$ General Government debt as % of GDP Public Enterprise Debt Domestic-Guaranteed Domestic-Non-Guaranteed External - Guaranteed External - Non-GuaranteedTotal public Enterprise debt(Total public Enterprise debt as % of GDP!Total Domestic Public Sector Debt!Total External Public Sector DebtTotal Public Sector Debt$Total Public Sector Debt as % of GDPfPublic Corporations have been broken down into Agencies, Local Government, Rodrigues Regional AssemblySand Public Enterprise Debt following the passing of the Public Debt Management Act.GDPeDomestic Debt of Public Enterprise include loans taken by STC from resident bank in foreign currency.$External Government Debt as % of GDP'GOVERNMENT DEBT AND PUBLIC SECTOR DEBT Provisionalcso*$*Figures for March & June 09 revised7Note: Figures may not add up to totals due to rounding Bq0 122z34c[6Y7ccB  J=Yv$x  dMbP?_*+%&Q?'jZ?(P&d2?)P&d2?M*HP LaserJet 1200 Series PCL (CLC odXXLetterDINU"LJ4SMTJHP LaserJet 1200 Series PCLInputBinFORMSOURCERESDLLUniresDLLPaperSizeA4OrientationPORTRAITOptimizeForPLAINResolutionOption1HalftoneHT_PATSIZE_AUTOEconomodeOption1" ZXX `? `?&`U} !A} A} A} IA} A} IA} A} $ A} $ AJ  ? :@  @    @    ,@     J@    @  ? ?   @   @  >@ t3tttttt uuuuuuuqqqqqqq BC D D D D0E@(@FY@F e@Fp@F{@E@E @ G H H H H H H H H  H  H  H4IJJJJJIIIIII R'S$@% Sc@S @'Sي@7% ~ S @Sffff@7  -S@SN@7 S4333i@  S @7  S@  L M,@ JD  M@  CD  My@  ThD % M V@ ffffV@D % Mgfff5@ IF@D % M9@ l&@D % MffffZ@ pr@D ~ Mp% M̌@  @D  M@M #@ L  M @M[7# M3333S7@ u~fffff@# Mffff]@  ̬9@V) M3333'@ |s@fffff@) M<<@ ffff@fffff@) My@ fffff@33333;@) Mgffff@  6@r@G M @ 1ffff&V@33333F@x@333333@? M@M@@ L # Mffff&@ ,fffff@~ M˽e) Mffff%@ fffff@L@~ MuCA# Mfffffd@  ffff&@# Mffff@$ M@MMM@M@ R ! mٸ@8 DD  m~@m@! m3333@ DD ~ mF@ mQ@    LL m̕@8  mgfff@  m@8   m@@   m @8   L * M`@M _@MA@M@M AM@) MYh@ 33333f@ffffff&@ MM$@M@@s@ L Mٲ@M@@M%+AM@@-M@ 3333B@fffff@#)M3333 @ @fffff@)Mfffff4@3333@33333;@)Mgfff@>@r@ M@M8@s@  A6 T2jK6@LL5dj|t[@jT:j@jihF1p@ j@jK7x@ jUI@ %jRl-@ D DDd% j5Ψ@ D DD d% jjZI] @ D DD d% jhWi\-@D DD d IK@@ LLKr@K 7@KP@KpU@Kffff@KI@ !K̔h@ DD ! K4333O@ D D ! KwA D D ! KpA D D  IK@N @ O P P Q Q Q  Q  Q  Q R!S}@4 DD!SJ@ DD~ S 7@SP@  LLSpU@Sffff@SI@S̔h@  S4333O@! SwA D D ! SpA D D  TU0? LL1UTxL?UmE?Uwǡ? UT$?+U'"U?,U[\?b? U0r?Ü? U-=?  UD`R? U8Q?TUUUUUUIIIII VUUUUUIIIIII VW@WK@Wb@Wv r@0WT@V'@V'@V'@V'@V'@V S@ V$W?W@W@W@`@W@V@$V@u@V`s@V@@V`@V`@ V6WWWN@W@Vl@V@V@V@ V1p@ Vfffffq@ Vfffffq@ VHWWWWVIIIIII VWWWWVIIIIII RXQhB@ -dXL@~ Xj@Xvy@Xs@X̔s@Xgffffs@#Xfffffu@ %# Xu@ % # Xw@ % # Xv@ %  TYiB0? LL(Yt=6?YbS? Yn'Fa?Y( wW?Y&6hT?Y*S?Y7T?! YSVH9U? D DD ! Y`,NV? D DD ! Y(8^tU? D DD TYYYYYYIIIII RSp= -@ LLS0N@SD@Sv@S0i@S3333@S@!S3333}@ DD! S@ D D ! Sffff*A D D ! SțA D D  TZ#"3?+ LL%ZIЮr?Z] O?ZZ*?+Zj `?+ZA? 2?+ Z%kv?+Zm'?,! Z[ʄZv?+ D DD ! Z?9 D DD ! ZGLc @? @ TZZZZZZIIIII !V!UUUUUIIIIII "VH"W @W@W,@Wn@VD@W @VС@Vl@Vl@V@V #V#W@P@W@P@W?@#WOz1<@0#VJ@W8@V8@V@V@V@V@ $VH$WWWWVIIIIII %VWWWWVIIIIII &[&\R@'&&& LL&\Q@'&&\F@'&&\G?IT@'&&[@W@'&&[G@'&&[ffffffG@'&&[F@'&!& [YF@' D" D# !& [fffffE@' D" D# !& [@' D" D#  ']'^d:^??''' LL'^cr & D& DD (]^^^^^_IIIII )[ H)`````RRRRRR *[`````RIIIII +[!+` ףp@,+++LLL+`R@++`PG@4++`C[.@++`o@++affff~@++a̼@++'+affffv@DD&D)'+ a@D D& D) '+ äA D D& D) '+ aA D D& D)  ,]",b p(?9,,, LL,b_}?+,,bJ(Q?9,,bR ?9 ,,cLe?9,,cw5?; ,,c1Ay?9,,c,8*?9,!, cT /?9 D+ DD !, ceEv?9 D+ DD !, c.qug?9 D+ DD -]bbbbcckkkkk .I#.````aIIIIII /e$$/N@NŶ@N@N@Nº@)/Kffff.@433333t@@3/KL@4?@e@̼c@;/K@4%@)@33333 u@d5/ K@/8@V@d/ K@K@ 0I%)0Kgffffף@4j@fffff&K@0K@@K@K@Kҭ@30Ka@0fffffڭ@ق@Ā@30K@0@O@fffff@=0K4333 @0'@fffff@fffff@fffff@70 Kκ@0!fffff@@@0 K&AK@ 1I&1K@0 H('~ 1KC@!1K`@8 #V<'1Kffff&8@4<+Q ̬^@~ 1K@1K@1~ 1K@%1K33333@1L@D1 Kffffe@1 iD 1 K4@4 L1 K@1  2I'2K@K}@2Kδ@1 W2K@K"@)2K@25@Ā@#2Kfffff@2  fffff@~ 2KA2 Kfffff@2 K¤@K@ 3IKKKKKIIIIII 4R(4Sl @54!44LLLL4S@544S@544S3333ӂ@544S-@544S(@544S@54-4S`@5D/D0D1D2-4 S,@5 D/ D0 D1 D2 -4 SffffN@5 D/ D0 D1 D2 -4 S@5 D/ D0 D1 D2  5T)5Un=&C?4 555 LL5Uk)&?255Uf?755U0qVi?155U)iQ?455Uǖ3W?& 55U]N??/55U0ߴ?/5!5 U0e?? D4 DD !5 U@:?D D4 DD !5 U[1i)?/ D4 DD 6TUUUUUUIIIII 7I*E7K ףpSU@7/DDDD"D#D/D0DE7K a@4/DDDD"D#D/D0D7K`8@77377)LLLLLLL7K4L @77K@777K)@77K3333S@7 77K3333k@7?7 K5@7 )D D D D" D# D/ D0 ?7 KffffHA )D D D D" D# D/ D0 ?7 K^A8)D D D D" D# D/ D0  8I+8K@ 8-88#LLLLLL8K@788K@188KY@888K@@888K f@8898Kfffff@ #D DDD$D1D298Ǩ@8 #D DDD$D1D298 Kl@ #D D D D$ D1 D2 98 K+@#D D D D$ D1 D2 98 K@ #D D D D$ D1 D2  9R,9S= ף@;999 LL9S @;99S@;99SMoA;99S8A;99S]A;9!9SffffbA; D+D4!9S3333cA; D+D4!9 SW;A; D+ D4 !9 SanA, D+ D4 !9 SyA; D+ D4 :IIIIIIIIIIII ;T-;Uexj?+;;; LL ;UF[~+?,;;Up}&H? ;;U?,;;U?)?,;;U7?,;;UMStm?, ;!;UE1?, D9DD!; UBWÓ?, D9 DD !; Uz? D9 DD !; U±h?9 D9 DD <fGGGGGGGGGGG >A. > pp ?A/Dl".ZpZ""Z"".(]X""Z*""@ @A x@B @C @D @E @F @G ,@H I , BA1C l DA0*Dg(LAgAAgAgAgX AopA&DlA8DDDDDlP/AllAn AnA En7 Er5 E r5 E r5 FA8HhIi 8 >@ABA 1 12 ggD  Oh+'0HP`x kdomahAdministratorMicrosoft Excel@HV@q-@hW՜.+,0 PXt | Ministry Of Finance Sep09  Worksheets F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r