ࡱ>  f2\p Administrator Ba==>?*o'8X@"1rCalibri1rCalibri1rCalibri1rCalibri1rCalibri1.rTimes New Roman1.rTimes New Roman1.rTimes New Roman1.rTimes New Roman1.rTimes New Roman1.rTimes New Roman1rCalibri1.rTimes New Roman1rCalibri1h8rCambria1,8rCalibri18rCalibri18rCalibri1rCalibri1rCalibri1<rCalibri1>rCalibri1?rCalibri14rCalibri14rCalibri1 rCalibri1 rCalibri1rCalibri1rCalibri1 rCalibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- #,##0.00.02-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_- 0.0%.)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-                                                                       ff  ) , *     P  P        `            a>   X  H "x@ @   x@ @   x@ @ , 1!@ @  )@ @   h@ @ , 1 !@ @   @ @  1!@ @  !@ @   @ @ ,  |@ @   h@ @   @ @   x@ @   x@ @   |@ @ *  h@ @ *  @ @ * "X #X  |@ @   |@ @ ,  |@ @   x@ @   l@ @   @ @ ,  @ @   1!@ @   !@ @    @ @ ,  @ @ ,  1!@ @    @ @  @ @  (@ @   @ @ ,  1!@ @   @ @  1@ @    l@ @ ,   l@ @ ,  1!@ @   @ @   !@ @  1!@ @  !@ @   |@ @  @ @    h@ @    h  h@ @   l@ @ ,  h@ @   h  H   h@ @    h@ @   h@ @   l@ @ ,    (   @ @   @ @   @ @    l@ @    l@ @   l@ @   l@ @   @ @ ,  @ @ ,  l@ @ ,   @ @ *  @ @ *   l@ @ *  l@ @ *  l@ @ *  @ @    l@ @ ,  l@ @   @ @ *   l@ @ *   h@ @ *  @ @    h@ @   l@ @   @ @ ,  @ @   @ @   @ @    l@ @    l@ @   l@ @ ,  l@ @   l@ @    X      @ @ ,   @ @    @ @ *   @ @   @ @   @ @ *   @ @ ,   @ @    @ @ *   @ @   @ @   @ @    @ @ ,   @ @    @ @    @ @ *   @ @   @ @ ,  @ @ *  @ @    @ @ *   @ @ *   @ @    @ @    l@ @   |@ @   |@ @ ,  |@ @   |@ @ *  |@ @  x@ @ , |@ @  |@ @ , |@ @  |@ @ * |@ @    l@ @ ,   l@ @    l@ @ *   l@ @    l@ @    @ @   @ @ ,  @ @   @ @ *  @ @   l@ @ ,  l@ @   l@ @ ,  l@ @ *  l@ @    l@ @ ,   l@ @    l@ @ *   l@ @   !x   @ @ ,   @ @    @ @ *   @ @ ,   @ @      @ @   !@ @    h@ @ , 1!@ @   !|@ @  ||Mb+}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}  "-"??_-}-}   "-"??_-}-}   "-"??_-}-}   "-"??_-}-}   "-"??_-}-}   "-"??_-}-}  "-"??_-}-}  "-"??_-}-}+  "-"??_-}-}:  "-"??_-}(}BL "-"??_-}(}EL "-"??_-}(}JL "-"??_-}(}Kef "-"??_-}(}Lef "-"??_-}(}Mef "-"??_-}(}Nef "-"??_-}(}Oef "-"??_-}(}Pef "-"??_-}(}Qef "-"??_-}(}Ref "-"??_-}(}Uef "-"??_-}(}VL "-"??_-}(}Wef "-"??_-}(}X "-"??_-}(}Y "-"??_-}(}ZL "-"??_-}(}[ "-"??_-}(}^L "-"??_-}(}_L "-"??_-}(}dL "-"??_-}(}hL "-"??_-}(}iL "-"??_-}(}tL "-"??_-}(}{L "-"??_-}(}~ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}L "-"??_-}(}L "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}L "-"??_-}(} "-"??_-}(} "-"??_-}(} "-"??_-}(} "-"??_-}(} "-"??_-}(}L "-"??_-}(} "-"??_-}(} "-"??_-}}}}}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(} "-"??_-}(}ef "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(} "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}L "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(} "-"??_-}(}L "-"??_-}(}ef "-"??_-}(}ef "-"??_-}(}L "-"??_-}(} "-"??_-}}}(} "-"??_-}(}L "-"??_-}-},  "-"??_-}-}-  "-"??_-}-}.  "-"??_-}-};  "-"??_-}A}1  "-"??_-;_(@_) }A}2  "-"??_-?;_(@_) }A}3  "-"??_-23;_(@_) }-}4  "-"??_-}A}0 a "-"??_-;_(@_) }A}(  "-"??_-;_(@_) }A}7 e "-"??_-;_(@_) }}5 ??v "-"??_-̙;_(@_)    }}9 ??? "-"??_-;_(@_) ??? ??? ??? ???}}) } "-"??_-;_(@_)    }A}6 } "-"??_-;_(@_) }}*  "-"??_-;_(@_) ??? ??? ??? ???}-}=  "-"??_-}}8  "-"??_-;_(@_)    }-}/  "-"??_-}U}<  "-"??_-;_(@_)  }A}"  "-"??_-;_(@_) }A}  "-"??_-ef;_(@_) }A}  "-"??_-L;_(@_) }A}  "-"??_-23;_(@_) }A}#  "-"??_-;_(@_) }A}  "-"??_-ef;_(@_) }A}  "-"??_-L;_(@_) }A}  "-"??_-23;_(@_) }A}$  "-"??_-;_(@_) }A}  "-"??_-ef;_(@_) }A}  "-"??_-L;_(@_) }A}  "-"??_-23;_(@_) }A}%  "-"??_-;_(@_) }A}  "-"??_-ef;_(@_) }A}  "-"??_-L;_(@_) }A}  "-"??_-23;_(@_) }A}&  "-"??_-;_(@_) }A}  "-"??_-ef;_(@_) }A}  "-"??_-L;_(@_) }A}   "-"??_-23;_(@_) }A}'  "-"??_- ;_(@_) }A}  "-"??_-ef ;_(@_) }A}  "-"??_-L ;_(@_) }A}!  "-"??_-23 ;_(@_)  20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`]Sheet11Sheet2Sheet3  ;5)* );;8t4STATEMENT OF BUDGETARY CENTRAL GOVERNMENT OPERATIONSI(in accordance with Government Finance Statistics Manual 2001 of the IMF)2007/08 TRANSACTIONS AFFECTING NET WORTH1Revenue11Taxes+Taxes on income, profits, and capital gains Jul-Sep 2008 Oct-Dec 2008 Jan-Mar 2009 Apr-Jun 20092008/09 Jul-Sep 2009 Oct-Dec 2009 Jul-Dec 09Jan 2010Feb 2010Mar 2010 Jan-Mar 2010Apr 2010May 2010Jun 2010 Apr-Jun 2010Jul 2010Aug 2010Sep 2010 Jul-Sep 2010Oct 2010Nov 2010Dec 2010 Oct-Dec 20102011 EstimatesJan 2011Feb 2011Mar 2011Apr 2011 (Rs million)May 2011Taxes on propertyTaxes on goods & services+Taxes on international trade & transactions Other taxes12Social Contributions13Grants14 Other Revenue2Expense21Compensation of Employees22Use of Goods and Services24 Interest *InternalExternal25 Subsidies2627Social Benefits28 Other Expense29 ContingenciesGross Operating Balance (1-2)$TRANSACTIONS IN NON-FINANCIAL ASSETS31'Net Acquisition of Non-Financial Assets(Net Lending / Borrowing (Budget Balance)$Net Lending / Borrowing as % of GDP0TRANSACTIONS IN FINANCIAL ASSETS AND LIABILITIES 32#Net Acquisition of Financial Assets321DomesticLoan to ParastatalsReimbursement of LoanEquity Purchase322Foreign32255Net Incurrence of Liabilities33)Net Incurrence of Liabilities as % of GDP331o/w Banking Sector332-Adjustment for difference in cash and accrualBorrowing Requirements"Borrowing Requirements as % of GDP Memo items - Total ExpenditurePrimary BalancePrimary Balance as % of GDPGDPU* As from FY 2008/09, interest is computed on an accrual basis instead of cash basis. Jan-Mar 11Jun 2011Jul 2011 Apr-Jun 112010Aug 2011Sep 2011 Jul-Sep 2011 Equity SaleOct 2011Nov 2011Jan-Dec 11 Prov ActDec 2011 Prov ActOct-Dec 2011 Prov ActzT UOViV W'sW X#nXX:YTZ8Za[{+\E\ccB f2 6bҭZ  dMbP?_*+%,2 !4%4)5 &L&P&C&D&i4F?'i4F?( `?)vn?MSend To OneNote 2010 / odXXLetterDINU" ¬QSMTJSend To Microsoft OneNote 2010 DriverRESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITResolutionDPI600ColorMode24bpp" ZXX BP(?i4F?&LU} I} $$}  } I }  } I }  }  }  } ! } "# } $$$ } %' } (($ } ), } --$ } .$ 6..;.;.,.. .,.,.,., ., ., ., ., .,.,.,.,.,.,.,.,.,.,.,.,.,.,.,.,.,.,.  >`>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>- >`>>>>>>>>S>SSSSSSSSSSSSSSSSS?SSSSSSSSSSSSSSSSS-`?????????T?TTTTTTTTTTTTTTTTT??TTTTTTTTTTTTTTT, -T& @A B K N O O B K  U  V  P  P  P W P P P U P P P U P P P U Vj X! P" P# P$  Wf !P% "P' #Pg $Wi %Ph &Pk 'Pl (Wm )Po *Pp +Pr ,Ws -Vq D^ELLLLELLEQQQLQQQLQQQLQQQLEYQQQLQQQLQQQLQQQLE- F GmMTA8Affffe@hfffh@@{@-@ @$ KEP!A=r AA- A8AL@֮@&@k]+@L@L@ @h@G@@2333}@@~ )@ @]@|@~  [!fffff(@"hfff}@~ #9$A$ٕ@%L@&@'!A@A)*efff欲@+@,@~ -@ H IJ#MMM^Mhffff4@Mdffff@6Ji?M@M`JEAR!ARqqARAM%2ARB@Rhffff@Rdfff@MY}@~ Rǯ@Rhffff@RL@M@RR@RL@Ř@M2333+@Z;P['@R@Rhffffά@R+@M S !R@"RhfffE@#R#AM9@$%R03333ۮ@~ &RA'Rgfff @(Mgfff@)Rw@*R@+R6333!@,M@@J@-~ [@ M0A+A-@1@<@[]QkA A-(AA@@Av@]@hffffVx@g@43333 @03333@D@43333{@~ ̥@@~@hffffЪ@r@uS5A@A@23333}@2@~  A!@"~@~ #$A$D@%`ffffy@~ &@',@(@)@*@+"@,4333H@~ -"S~ @\@ (~ !AM@23333 @6@@ A@AI@š@5@m@  t@~ !@43333#t@dffffNr@~ w@0@43333Su@o@03333cr@~ @p@̌q@@̌@yAı@@gffffo@r@~  ![@! I/JG@M@M̭@~ MG@M@J=@M<@ M#AJ*AR@  R@ Ř@~ MARfffff8@R@R,@M@~ R@R@Rl@M!AR@R@R@M>@J[+^[54AR![@Rgffffr@Rgffffn@~  MAPA!R}@"RhffffD@#RA@MYAR@R@&'R!@(M43333@)R@~ *R؎@+R@,M/AJ@- H? I@J@M @M̠@M^@ML@JE1AMA M@ J$ARA/@R@  R43333c@~ MIdARdffffv@R23333@~ RB@M23333֨@R @RT@R7@~ ML@R83333@~ R@RQ^@MAJR[5AR@R@R23333@~  MQA!R@"Rdffff@#R(@Ma AR@%&Rfffff4@~ 'R@(M433332@~ )R(@*R2@+Rdffff@,Mfffffٰ@~ -JW HA IBJєAM@Mm@$MA@M@JAM@M@  J+@~  RL@ R43333S@ Rl[@~ Mn@RY@Rfffffs@RR@M43333~@R03333Q@~ RW@RlX@~ Mpp@R`@~ R@j@RQ&@Mf AJ=A[{ARN@R9Y@R@T@M@RPe@!"R̬\@*#R@M@Rd@R@Rt@M`@()Rk@*Rhffffo@+R23333k@,M@-Jfffff#@ HC ID_ ~   J [ @-` aE@@:3333̌@3333r $ ffff ̘@ 83333@ @>@n@,3333\ffff<@ 3333}@ w܂@̬b S@h~ `Q@Q(ܧ`= ף~ 3333@)Pffffw@ @!@3333"7~ #A$@ffffq@%!@~ &}'y@(`ffff@)@5333T*P3333u+a,̻-iC bFJMMMM JL MMJ  RL  RL  RL ML RL RL RLM RL RL RLM RL RL RLM JL L RL RL RL  ML !RL "RL #RL $ML %RL &RL 'RL(M )RL *RL +RL,M -JL CG cH~ d@fffffZ@~ ‘@M۔@M43333@d A@QA  dffffQ@~  @g@ 43333b@ X@c@=@̤x@fffff΂@~ A43333@dffff@~ ̀@n@~ $@@hffff^@T@Bdu(A;E:@A@x@̎@|@0@L@@$%hffff@~ &E@'83333_@(hffff@)03333{@*hffff@+@,>@~ -d@s@` aIjffff@`ffff:@_jfffxy D 63333 ̰@ |@ L3333a@sffff@x_ffffҚRffff@kffff<D3333W3333R@ 3333w>|ffffƙ,\u~G!)yG.333@bffffH63333,  !@! "cfffffP~ #@ $@ %@333339~ & 'ffffff4 (V*@) *fffff@ +effff~ ,QA -@ !HO !IP!J@M !M233333H!M4~ !MTA!JB@!MR! MfffffC! JNR.R9 ! RffffffS@~ !M@!Rhfffff@~ !R0!R23333H!MdfffffN!R"!R23333s@~ !R!MYH!RhfffffF@!Rhfffff=!RS@!M23333W@!J`ffff5@!@RpR!R43333>! MR!@!!"RcfffffP~ !#R@!$M@!%R@333339~ !&R!'Rffffff4!(MVR*@)!*R{@!+Reffff!,M@~ !-Ja A"\ "]Q"hp@H@"~"@"~@"~@6"h@T@T@"433333B@""~433333B@" 33333 @",@~ ""~033331@"F@~ ""y\@6"~,@i@ɱ@??@!""fffff%@"#ffffff@~ "$A"%5@"&0@@@)"*=@"+fffffH@",QuAiA-#\ #]R#hh@Ȟ@~@#~4333339@#~@h@#R@# ~fffffC@# hN@.@9@ # 033333@~ #°@#L?@~ #0@#23333H@#~LX@#pfffff)@#G@~ #@#~P@#?#hfffff=@~ #A@#~43333SP@#h@؇@@@#43333>@~ #  @#!<@6#"ν@"@`g@G@J@L@i@@)#*9W@#+hffff&h@#,gffffs@~ #-h@$\ $]S$h̙@~!Z@h!Z@i@@)$*433333F@$+9a@$,gfffff@~ $-i@%\ %]n%iiT@- &HT &IU&iiiZ@Z@iZ@Y@@@i@- 'jV ']S<'ii ' ' ''Z@Z@iZ@Y@@@i@- (CX (kW(@@(jffff(^(6@(7333s@(4333s@@(P@( @( q@( ( d~( d@O( (NffffNy@(_ffff@(9(83333I@( @(9Z( 3333C@(73333{@(y@(effff@((\ȹ@(zG@(Gz@( @( ( @(40( 33333m@(!d@("-@~ (#E($@(%p]@(&@('_@Ac@)(*73333@(+d@(,4333@(--@) )kY)zq_?)):h ? ) ) 6B}ˣ?&) )r)Α?)S㥫?&),)-h>dR?*o *p]~ **@fffffK@*YK@*fffffK@*fffffK@*@3333ck@~ *pb@* lb@* `ffffnr@* L@* dffffe@* 43333z*̜h*Ia*hffff&s@*03333z*p* 3333f@*f@**tv@*A/53333c~ /@/t@/@/<@&@@/43333@~ / 9A/!/"bffffo@*/# V @hq@ @A(/)fffff`/*03333{@/+@o@/,S@/-&@0s 0s`^0ttt-1u 1va14333\@1@@~ 1{l1ـ@143333@~ 1314333s|@~ 1 CA1 4333C@1 @1 yAA 1 3@1@1@1 A,@1hffffֵ@12333@~ 1@1@~ 1M!A1@1b21(4S@~ 1143333@1@1 A\ 1!L@1"gfff @~ 1#i!A1$4333s#@1%@]!A&1'!@~ 1(o:A1)@1*gffff@1+ffffF@~ 1,@@1-ffffe@2u 2wb2Pffffq@2hffff@203333@2 ffffy22@203333@2 @3333s2 @2 fffff@2 43333ӓ@2 hffff@2@2@LV@22=@2Ò@2Y_2xffff@2`b@2@3333@2؊2 e@2(20\2QQ@2'2 @2Xffff2XffffҊ@2 t@2!̴~2"3333d~ 2#A2$@2%!@t&2'fffffF@2(@@D@)2*pffff2+2,L2-|3x 3yc3Ni?33B4u? 3 3 fndXim&3 3g$`b?3cM f&3,3-m7;\4z 4zd~ 4{A4~ 4@A 4 ~ 4 #A&4 4NA`A&4,~ 4-lA5| 5}e^5????????????????????????????????????????????-0@,(ZV*.J~z>@?:A &,,,ggD f2 C  dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333??&<3U>@ggD f2   dMbP?_*+%,&ffffff?'ffffff?(?)?",333333?333333?&<3U>@ggD Oh+'0HP`x DeniseAdministratorMicrosoft Excel@84@ؘ7@dP՜.+,0HP X`hp x  Sheet1Sheet2Sheet3Sheet1!Print_AreaSheet1!Print_Titles  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnoqrstuvwyz{|}~Root Entry FWorkbook=SummaryInformation(pDocumentSummaryInformation8x