ࡱ> :9 f2ɀ\pYugesh D. PANDAY Ba==[X/"8X@"1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1 Arial1$Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-#,##0\ "FB";\-#,##0\ "FB"##,##0\ "FB";[Red]\-#,##0\ "FB"$#,##0.00\ "FB";\-#,##0.00\ "FB")$#,##0.00\ "FB";[Red]\-#,##0.00\ "FB">9_-* #,##0\ "FB"_-;\-* #,##0\ "FB"_-;_-* "-"\ "FB"_-;_-@_->9_-* #,##0\ _F_B_-;\-* #,##0\ _F_B_-;_-* "-"\ _F_B_-;_-@_-FA_-* #,##0.00\ "FB"_-;\-* #,##0.00\ "FB"_-;_-* "-"??\ "FB"_-;_-@_-FA_-* #,##0.00\ _F_B_-;\-* #,##0.00\ _F_B_-;_-* "-"??\ _F_B_-;_-@_-+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-u8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                                                                      ff          P  P         `            a>   % %  8 %  %  a% %  8 " @   8"@@  8  8""@ @ 1 <" @ 1 < @  8"@ @  8  @  8"@ 8"@@ <"@ 0"@ 0 " @ < <""@ @ 1< @ 8"@@ 8 @  8"@@  <""@ @  8""@ @ *8""@ @  8" @  8" @ 8" @ 8 <  <""@ @  *8 ! @   <""@ @  (@ @ <@ @ 0@ @  <@ @ 8"@@ 8"@ 8 " @ 8"@@ 8"@ 8 " @ 1<"@@ 1<"@ 1< " @ " 8  8  8"@@  8"@  8 " @ *8!@@ *8!@ *8 ! @ 8"@@ 8"@ 8"@@ 8"@ 8 " @  8"@@  8"@  8 " @ ||Z}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef [$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L [$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A}  00_)23[$ -}A}! 00_)23 [$ -}A}" 00_)[$ -}A}# 00_)[$ -}A}$ 00_)[$ -}A}% 00_)[$ -}A}& 00_)[$ -}A}' 00_) [$ -}A}( 00_)[$ -}}) }00_)[$ -##0.??_- @_-@ }}* 00_)[$ -???##0.?????_- ???@_-@ ???}-}/ 00_)}A}1 a00_)[$ -}A}2 00_)[$ -}A}3 00_)?[$ -}A}4 00_)23[$ -}-}5 00_)}}7 ??v00_)̙[$ -##0.??_- @_-@ }A}8 }00_)[$ -}A}9 e00_)[$ -}x}:00_)[$## ?? @_}}; ???00_)[$???## ?????  ???@_-@ ???}-}= 00_)}U}> 00_)[$## }-}? 00_) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`>BUDGET _ftn1:8_ftnref1<AUnitAmount6B. Subtotal for Direct Costs (all above items under A)3 5-C. Contingency reserve (no more than 5% of B)+ ,,SUMMARY OF OVERALL PROJECT COSTS AND SOURCESBUDGET FOR THE PROJECTITEMS Unit rate No. of unitsCostsA. Direct Costs!Financial contribution requested ,Financial contribution of Applicant (if any)!All other financial contributions2TOTAL ESTIMATED VALUE (R) OF CONTRIBUTIONS IN KINDItem of in-kind contributionEstimated valueSource (applicant/ partner etc)#Financial contribution of Applicant Financial contribution requested"SOURCES OF FINANCIAL CONTRIBUTIONSSourceCONTRIBUTIONS IN KINDTOTAL COSTS OF THE PROJECT % REQUESTED"TOTAL FINANCIAL CONTRIBUTIONS (Rs)TOTAL FINANCIAL COSTS (B + C)Value of In Kind Contributions"&; < ==ccB f2ɀ :EKHP  dMbP?_*+%&C &"Arial,Bold"&12ANNEX I&?'?(?)?MHP LaserJet P1505d,,HP LaserJet P1505 d'4@ @ dd"d,,??&U} &} $ } m } m : ;; I , ; ; ; ;  ;  ;  ;  ;  ; ; ;  ;  +I  XI  I  ; ; @  I  I  I  I  I I I I I , tttttB O P P P P J QQQHMCCCCMCCCCMCCCCMCCCC MCCCC MCCCC MCCCC MCCCC MCCCCMCCMCMKKMLNLLLL wxxy\ wxxy\ wxxyfA uuuuu  AD z {{| e R STUV R STUV R STUW }~~Vbbbbcbbbbcbbbbcbbbbcbbbbc B@Dl F  ., !+@ "f@ #;I $JI %;I &,I ';I (;I );I *;I +;I ,I -,.;/J 0 I 1 I 2 I 3 I 4 I 5 I 789 !v!vvvv "[ " " "]#Xklm^$XYTU^%Xnop^&Xqrs^'XYTU_(XYTU`)ZYTUa*ZYTUa+ZYTUa ,,d-B.A /t/tttt 00h 11h 2 2i 33g 4}4~~~h 55j7E 8FG9G4" 8 >@dd 4455112233"",,//00##%%&&!! 7ggD Oh+'0HP`| userYugesh D. PANDAYMicrosoft Excel@bQ@¸ڢ@u ՜.+,D՜.+,8 PXd lt|  BUDGET 'BUDGET '!_ftn1  Worksheets Named RangesH0\_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnceU. Budget contrat de subvention$Christel.Van-Vaerenbergh@cec.eu.int$VAN VAERENBERGH Christel (AIDCO)¹@  !"#$%&'(*+,-./02345678Root Entry FWorkbookQSummaryInformation()DocumentSummaryInformation81